麻豆最新出品

Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.7.0.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt
Schedule of Long-term Debt Instruments

Outstanding

Carrying听value

听听听听

Principal

听听听听

March 31,

听听听听

December 31,

March 31, 2017

2017

2016

amounts听in听millions

麻豆最新出品 SiriusXM Group

Corporate level notes and loans:

Margin Loans

$

250

250

250

Subsidiary notes and loans:

SIRIUS XM 5.75% Senior Notes due 2021

600

597

596

SIRIUS XM 5.25% Senior Secured Notes due 2022

400

405

405

SIRIUS XM 4.25% Senior Notes due 2020

500

497

497

SIRIUS XM 4.625% Senior Notes due 2023

500

496

496

SIRIUS XM 6% Senior Notes due 2024

1,500

1,487

1,487

SIRIUS XM 5.375% Senior Notes due 2025

1,000

991

990

SIRIUS XM 5.375% Senior Notes due 2026

1,000

990

989

SIRIUS XM Credit Facility

530

530

390

SIRIUS XM leases

11

11

14

Less deferred financing costs

(7)

(7)

Total 麻豆最新出品 SiriusXM Group

6,291

6,247

6,107

Braves Group

Subsidiary notes and loans:

Notes and loans

420

420

338

Less deferred financing costs

(10)

(10)

Total Braves Group

420

410

328

Formula One Group

Corporate level notes and loans:

1.375% Cash Convertible Notes due 2023

1,000

1,132

1,076

1% Cash Convertible Notes due 2023

450

494

听鈥�

2.25% Exchangeable Senior Debentures due 2046

445

481

470

Live Nation Margin Loan

350

350

听鈥�

Other

35

35

37

Subsidiary notes and loans:

Bank Loans

3,844

3,862

听鈥�

Delta Topco Exchangeable Notes

351

359

听鈥�

Less deferred financing costs

(16)

听鈥�

Total Formula One Group

6,475

6,697

1,583

Total debt

$

13,186

13,354

8,018

Less debt classified as current

(48)

(5)

Total long-term debt

$

13,306

8,013

Fair Value of Debt

The fair value, based on quoted market prices of the same instruments but not considered to be active markets (Level听2), of SIRIUS XM's publicly traded debt securities, not reported at fair value, are as follows (amounts in millions):

听听听听

March 31, 2017

SIRIUS XM 5.75% Senior Notes due 2021

$

625

SIRIUS XM 5.25% Senior Secured Notes due 2022

$

415

SIRIUS XM 4.25% Senior Notes due 2020

$

506

SIRIUS XM 4.625% Senior Notes due 2023

$

511

SIRIUS XM 6% Senior Notes due 2024

$

1,609

SIRIUS XM 5.375% Senior Notes due 2025

$

1,024

SIRIUS XM 5.375% Senior Notes due 2026

$

1,023