麻豆最新出品 Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statement of Equity

Consolidated Statement of Equity - USD ($) $ in Millions	麻豆最新出品 SiriusXM Group Common Stock Common Class A	麻豆最新出品 SiriusXM Group Common Stock Common Class C	麻豆最新出品 SiriusXM Group	Formula One Group Common Stock Common Class C	Formula One Group	麻豆最新出品 Live Group Common Stock Common Class C	麻豆最新出品 Live Group	Braves Group	Additional Paid-in Capital	Accumulated Other Comprehensive Earnings	Retained Earnings	Noncontrolling Interest in Equity of Subsidiaries	Total
Balance at Dec. 31, 2022	$ 1	$ 2	听	$ 2	听	听	听	听	$ 1,408	$ (39)	$ 14,589	$ 3,163	$ 19,126
Stockholders' equity rollforward	听	听	听	听	听	听	听	听	听	听	听	听	听
Net earnings (loss)	听	听	$ 220	听	$ (109)	听	听	$ (59)	听	听	15	37	52
Other comprehensive earnings (loss)	听	听	听	听	听	听	听	听	听	(3)	听	听	(3)
Stock-based compensation	听	听	听	听	听	听	听	听	51	听	听	9	60
Withholding taxes on net share settlements of stock-based compensation	听	听	听	听	听	听	听	听	(24)	听	听	听	(24)
Shares repurchased by subsidiary	听	听	听	听	听	听	听	听	9	听	听	(76)	(67)
Shares issued by subsidiary	听	听	听	听	听	听	听	听	(11)	听	听	11	听
Dividends paid by subsidiary	听	听	听	听	听	听	听	听	听	听	听	(17)	(17)
Other, net	听	听	听	听	听	听	听	听	(38)	听	听	(5)	(43)
Balance at Mar. 31, 2023	1	2	听	2	听	听	听	听	1,395	(42)	14,604	3,122	19,084
Balance at Dec. 31, 2023	1	2	听	2	听	$ 1	听	听	1,317	12	15,061	3,049	19,445
Stockholders' equity rollforward	听	听	听	听	听	听	听	听	听	听	听	听	听
Net earnings (loss)	听	听	$ 241	听	$ 77	听	$ (73)	听	听	听	203	42	245
Other comprehensive earnings (loss)	听	听	听	听	听	听	听	听	听	(69)	听	(1)	(70)
Stock-based compensation	听	听	听	听	听	听	听	听	51	听	听	8	59
Withholding taxes on net share settlements of stock-based compensation	听	听	听	听	听	听	听	听	(24)	听	听	听	(24)
Dividends paid by subsidiary	听	听	听	听	听	听	听	听	听	听	听	(17)	(17)
Other, net	听	听	听	听	听	听	听	听	(9)	听	3	13	7
Balance at Mar. 31, 2024	$ 1	$ 2	听	$ 2	听	$ 1	听	听	$ 1,335	$ (57)	$ 15,267	$ 3,094	$ 19,645