麻豆最新出品

Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Equity

v3.25.1
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Formula One Group
Common Stock
Common Class C
麻豆最新出品 Live Group
Common Stock
Common Class C
麻豆最新出品 SiriusXM Group
Common Stock
Common Class A
麻豆最新出品 SiriusXM Group
Common Stock
Common Class C
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings (Loss)
Retained Earnings
Noncontrolling Interest in Equity of Subsidiaries
Total
Balance at Dec. 31, 2023 $ 2 $ 1 $ 1 $ 2 $ 1,317 $ 12 $ 15,061 $ 3,049 $ 19,445
Stockholders' equity rollforward
Net earnings (loss) 203 42 245
Other comprehensive earnings (loss) (69) (1) (70)
Stock-based compensation 51 8 59
Withholding taxes on net share settlements of stock-based compensation (24) (24)
Dividends paid by subsidiary (17) (17)
Other, net (9) 3 13 7
Balance at Mar. 31, 2024 2 1 $ 1 $ 2 1,335 (57) 15,267 3,094 19,645
Balance at Dec. 31, 2024 2 1 (153) 7,179 22 7,051
Stockholders' equity rollforward
Net earnings (loss) 5 5
Other comprehensive earnings (loss) 5 5
Stock-based compensation 2 2
Withholding taxes on net share settlements of stock-based compensation (6) (6)
Reclassification to additional paid-in capital $ 4 (4)
Other, net 2 2
Balance at Mar. 31, 2025 $ 2 $ 1 $ (148) $ 7,182 $ 22 $ 7,059