麻豆最新出品

Quarterly report [Sections 13 or 15(d)]

Stock-Based Compensation

v3.25.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2025
Stock-Based Compensation
Stock-Based Compensation

(4)听听听Stock-Based Compensation

麻豆最新出品 grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (鈥淩SUs鈥) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (鈥淕DFV鈥) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date. Stock-based compensation expense, included in selling, general and administrative expense in the accompanying condensed consolidated statements of operations, was $8 million and $7 million for the three months ended June 30, 2025 and 2024, respectively, and $10 million and $20 million for the six months ended June 30, 2025 and 2024, respectively.

Grants of Awards

Options granted during the six months ended June 30, 2025 are summarized as follows:

Six Months Ended

June 30, 2025

Options

Weighted

granted

average

(000's)

GDFV

Series听C 麻豆最新出品 Formula One common stock, 麻豆最新出品 CEO (1)

68

$

37.09

Series听C 麻豆最新出品 Formula One common stock, subsidiary employees (2)

146

$

37.09

Series听C 麻豆最新出品 Live common stock, 麻豆最新出品 CEO (1)

24

$

30.40

(1) Grants vest equally over five years. Grants were made in connection with the CEO鈥檚 employment agreement.
(2) Grants vest equally over five years.

The Company did not grant any options to purchase shares of Series A or Series B 麻豆最新出品 Formula One or 麻豆最新出品 Live common stock during the six months ended June 30, 2025.

Also during the six months ended June 30, 2025, the Company granted 178 thousand and 62 thousand time-based RSUs of Series C common stock of 麻豆最新出品 Formula One and 麻豆最新出品 Live, respectively, to our CEO. 听The RSUs had a weighted average GDFV of $94.11 per share and $76.45 per share, respectively, and cliff vest on December 15, 2029.

麻豆最新出品 calculates the GDFV for all of its equity classified options and the subsequent remeasurement of its liability classified options using the Black-Scholes Model. 麻豆最新出品 estimates the expected term of the options based on historical exercise and forfeiture data. The volatility used in the calculation for options is based on the historical volatility of 麻豆最新出品 common stock and, when available, the implied volatility of publicly traded 麻豆最新出品 options. 麻豆最新出品 uses a zero-dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

Outstanding Awards

The following tables present the number and weighted average exercise price ("WAEP") of options to purchase 麻豆最新出品 common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the options. 听

麻豆最新出品 Formula One

Series听C

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

麻豆最新出品

remaining

value

options听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2025

4,138

$

39.53

Granted

214

$

94.11

Exercised

(722)

$

39.07

Forfeited/Cancelled

$

Outstanding at June 30, 2025

3,630

$

42.84

2.4

years

$

224

Exercisable at June 30, 2025

3,224

$

38.06

1.9

years

$

214

麻豆最新出品 Live

Series听C

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

麻豆最新出品

remaining

value

options听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2025

1,230

$

42.68

Granted

24

$

76.45

Exercised

(51)

$

40.06

Forfeited/Cancelled

$

Outstanding at June 30, 2025

1,203

$

43.45

2.7

years

$

45

Exercisable at June 30, 2025

1,121

$

43.08

2.4

years

$

43

As of June 30, 2025, there were no outstanding options to purchase shares of Series A or Series B 麻豆最新出品 Formula One or 麻豆最新出品 Live common stock.

As of June 30, 2025, the total unrecognized compensation cost related to unvested Awards was approximately $40 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 0.8 years.

As of June 30, 2025, 麻豆最新出品 reserved 3.6 million shares and 1.2 million shares of Series C common stock of 麻豆最新出品 Formula One and 麻豆最新出品 Live, respectively, for issuance under exercise privileges of outstanding stock options.