Â鶹×îгöÆ·

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.21.1
Stock-Based Compensation (Tables)
 3 Months Ended
Mar. 31, 2021
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

​

March 31,

​

​

ÌýÌýÌýÌý

2021

ÌýÌýÌýÌý

2020

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of services:

​

​

​

​

​

​

Programming and content

​

$

8

Ìý

8

​

Customer service and billing

​

Ìý

1

Ìý

2

​

Other

​

Ìý

1

Ìý

1

​

Other operating expense

​

Ìý

10

Ìý

11

​

Selling, general and administrative

​

Ìý

43

Ìý

45

​

​

​

$

63

Ìý

67

​
Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Three Months Ended

​

​

March 31, 2021

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· employees and directors (1)

33

​

$

13.73

​

SeriesÌýC Â鶹×îгöÆ· SiriusXM common stock, Â鶹×îгöÆ· CEO (2)

257

​

$

13.73

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Â鶹×îгöÆ· employees and directors (1)

30

​

$

15.96

​

SeriesÌýC Â鶹×îгöÆ· Formula One common stock, Formula 1 employees (3)

718

​

$

15.96

​

Series C Â鶹×îгöÆ· Braves common stock, Â鶹×îгöÆ· employees and directors (1)

16

​

$

10.07

​
(1) Grants mainly vest between two and three years.
(2) Grant cliff vests on December 31, 2021. Grant was made in connection with the CEO’s employment agreement.
(3) Grants vest in equal quarterly installments over 2021.
Â鶹×îгöÆ· SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2021

Ìý

10,870

​

$

34.96

​

​

​

​

​

​

​

Granted

Ìý

290

​

$

45.34

​

​

​

​

​

​

​

Exercised

Ìý

(31)

​

$

31.50

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2021

Ìý

11,129

​

$

35.24

​

3.0

years

​

$

102

​

Exercisable at March 31, 2021

Ìý

8,675

​

$

32.62

Ìý

2.1

years

​

$

100

​
Braves Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2021

Ìý

3,475

​

$

24.81

​

​

​

​

​

​

​

Granted

Ìý

16

​

$

31.24

​

​

​

​

​

​

​

Exercised

Ìý

(3)

​

$

15.36

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2021

Ìý

3,488

​

$

24.85

​

5.4

years

​

$

11

​

Exercisable at March 31, 2021

Ìý

1,010

​

$

19.03

Ìý

2.4

years

​

$

9

​
Formula One Group Ìý
Schedule Of Outstanding Options To Purchase Â鶹×îгöÆ· Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

Â鶹×îгöÆ·

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2021

Ìý

10,391

​

$

31.78

​

​

​

​

​

​

​

Granted

Ìý

748

​

$

45.88

​

​

​

​

​

​

​

Exercised

Ìý

(11)

​

$

22.91

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at March 31, 2021

Ìý

11,128

​

$

32.74

​

4.4

years

​

$

120

​

Exercisable at March 31, 2021

Ìý

8,638

​

$

30.13

Ìý

3.9

years

​

$

114

​