| Earnings Attributable to 麻豆最新出品 Stockholders Per Common Share |
(6)听听听Earnings Attributable to 麻豆最新出品 Stockholders Per Common Share
Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding (鈥淲ASO鈥) for the period. Diluted EPS presents the dilutive effect on a per share
basis of potential common shares as if they had been converted at the beginning of the periods presented, including any necessary adjustments to earnings (loss) attributable to shareholders.
There were no potentially dilutive shares of Series A and C 麻豆最新出品 Formula One common stock excluded from diluted EPS for the three months ended September 30, 2025. Excluded from diluted EPS for the nine months ended September 30, 2025 are approximately 2 million potentially dilutive shares of Series A and Series C 麻豆最新出品 Formula One common stock, because their inclusion would be antidilutive. There were no potentially dilutive shares of 麻豆最新出品 Live common stock excluded from diluted EPS for the three and nine months ended September 30, 2025, because their inclusion would be antidilutive. Excluded from diluted EPS for the three and nine months ended September 30, 2024 are approximately 6 million and 4 million potentially dilutive shares of Series A and Series C 麻豆最新出品 Formula One common stock, respectively, 1 million potentially dilutive shares of Series A and Series C 麻豆最新出品 Live common stock and 51 million and 18 million potentially dilutive shares of Series A and Series C 麻豆最新出品 SiriusXM common stock, respectively, because their inclusion would be antidilutive.
Series听A, Series听B and Series C 麻豆最新出品 Formula One Common Stock
The basic and diluted EPS calculations are based on the following WASO. 听
鈥
|
|
|
|
|
|
|
|
|
|
鈥 |
Three months ended September 30, |
鈥 |
Nine months ended September 30, |
鈥 |
鈥 |
2025 |
听听听听 |
2024 |
听听听听 |
2025 |
鈥 |
2024 |
鈥 |
|
鈥 |
鈥 |
numbers听of听shares听in听millions |
鈥 |
Basic WASO |
听 |
250 |
听 |
242 |
鈥 |
250 |
鈥 |
237 |
鈥 |
Potentially dilutive shares (a) |
听 |
11 |
听 |
2 |
鈥 |
7 |
鈥 |
5 |
鈥 |
Diluted WASO (b) |
听 |
261 |
听 |
244 |
鈥 |
257 |
鈥 |
242 |
鈥 |
|
(a) |
Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive. |
|
(b) |
For periods in which share settlement of the 2.25% Convertible Senior Notes due 2027, which may be settled in shares of Series C 麻豆最新出品 Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instrument during the period, net of tax where appropriate. In addition, for periods in which share settlement of the Shareholders Agreement, which may be partially settled in shares of Series C 麻豆最新出品 Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the share of earnings (loss) attributable to the noncontrolling interests, net of tax where appropriate.
|
|
|
|
|
|
|
|
|
|
|
鈥 |
Three months ended September 30, |
鈥 |
Nine months ended September 30, |
鈥 |
鈥 |
2025 |
听听听听 |
2024 |
听听听听 |
2025 |
听听听听 |
2024 |
鈥 |
|
鈥 |
听听听听 |
amounts听in听millions |
鈥 |
Basic earnings (loss) attributable to 麻豆最新出品 Formula One stockholders |
$ |
66 |
鈥 |
117 |
鈥 |
470 |
鈥 |
218 |
鈥 |
Adjustments |
鈥 |
(3) |
鈥 |
鈥 |
鈥 |
(11) |
鈥 |
鈥 |
鈥 |
Diluted earnings (loss) attributable to 麻豆最新出品 Formula One stockholders |
$ |
63 |
鈥 |
117 |
鈥 |
459 |
鈥 |
218 |
鈥 |
鈥
Series听A, Series听B and Series C 麻豆最新出品 Live Common Stock
The basic and diluted EPS calculations are based on the following WASO. 听
鈥
|
|
|
|
|
|
|
|
|
|
鈥 |
Three months ended September 30, |
鈥 |
Nine months ended September 30, |
鈥 |
鈥 |
2025 |
听听听听 |
2024 |
听听听听 |
2025 |
鈥 |
2024 |
鈥 |
|
鈥 |
鈥 |
numbers听of听shares听in听millions |
鈥 |
Basic WASO |
听 |
92 |
听 |
92 |
鈥 |
92 |
鈥 |
92 |
鈥 |
Potentially dilutive shares (a) |
听 |
1 |
听 |
鈥 |
鈥 |
鈥 |
鈥 |
鈥 |
鈥 |
Diluted WASO |
听 |
93 |
听 |
92 |
鈥 |
92 |
鈥 |
92 |
鈥 |
|
(a) |
Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive. |
Series听A, Series听B and Series C 麻豆最新出品 SiriusXM Common Stock
The basic and diluted EPS calculations are based on the following WASO.
鈥
|
|
|
|
|
|
|
|
|
|
鈥 |
Three months ended |
鈥 |
July 1, 2024 to |
鈥 |
Nine months ended |
鈥 |
January 1, 2024 to |
鈥 |
鈥 |
September 30, 2025 |
听听听听 |
September 9, 2024 |
听听听听 |
September 30, 2025 |
听听听听 |
September 9, 2024 |
鈥 |
|
鈥 |
鈥 |
numbers听of听shares听in听millions |
鈥 |
Basic WASO |
听 |
NA |
听 |
327 |
鈥 |
NA |
鈥 |
327 |
鈥 |
Potentially dilutive shares (a) |
听 |
NA |
听 |
鈥 |
鈥 |
NA |
鈥 |
13 |
鈥 |
Diluted WASO (b) |
听 |
NA |
听 |
327 |
鈥 |
NA |
鈥 |
340 |
鈥 |
| (a) |
Potentially dilutive shares are excluded from the computation of EPS during periods in which net losses are reported since the result would be antidilutive. |
| (b) |
For periods in which share settlement of the 2.75% Exchangeable Senior Debentures due 2049, which could have been settled in shares of Series C 麻豆最新出品 SiriusXM common stock, and 3.75% Convertible Senior Notes due 2028, which could have been settled in shares of Series A 麻豆最新出品 SiriusXM common stock, were dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instruments during the period, net of tax where appropriate.
|
|
|
|
|
|
|
|
|
|
|
鈥 |
Three months ended |
鈥 |
July 1, 2024 to |
鈥 |
Nine months ended |
鈥 |
January 1, 2024 to |
鈥 |
鈥 |
September 30, 2025 |
听听听听 |
September 9, 2024 |
听听听听 |
September 30, 2025 |
听听听听 |
September 9, 2024 |
鈥 |
|
鈥 |
听听听听 |
amounts听in听millions |
鈥 |
Basic earnings (loss) from discontinued operations attributable to 麻豆最新出品 SiriusXM stockholders |
$ |
NA |
鈥 |
(2,500) |
鈥 |
NA |
鈥 |
(2,002) |
鈥 |
Adjustments |
鈥 |
NA |
鈥 |
鈥 |
鈥 |
NA |
鈥 |
(93) |
鈥 |
Diluted earnings (loss) from discontinued operations attributable to 麻豆最新出品 SiriusXM stockholders |
$ |
NA |
鈥 |
(2,500) |
鈥 |
NA |
鈥 |
(2,095) |
鈥 |
鈥
|