Âé¶¹×îгöÆ·

Quarterly report [Sections 13 or 15(d)]

Acquisition of MotoGP (Tables)

v3.25.3
Acquisition of MotoGP (Tables)
9 Months Ended
Sep. 30, 2025
Acquisition of MotoGP Ìý
Schedule of preliminary acquisition price allocation

​

​

​

​

​

Prepaid consideration

$

148

​

Closing consideration

​

3,511

​

Total acquisition consideration

$

3,659

​

​

​

​

​

Cash and cash equivalents

$

375

​

Goodwill

​

3,059

​

Intangible assets subject to amortization, net

​

2,789

​

Other assets

​

150

​

Deferred revenue

​

(106)

​

Long-term debt

​

(1,140)

​

Deferred income tax liabilities

​

(670)

​

Other liabilities

​

(107)

​

Redeemable noncontrolling interests in equity of subsidiary

​

(691)

​

Total acquisition consideration

$

3,659

​

Schedule of unaudited pro forma revenue and earnings

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

September 30,

​

September 30,

​

​

2025

​

2024

​

2025

​

2024

​

​

amounts in millions

​

Revenue

$

1,085

​

1,079

​

3,119

​

2,855

​

Net earnings (loss)

$

13

​

(2,860)

​

198

​

(2,127)

​

Net earnings (loss) attributable to Âé¶¹×îгöÆ· shareholders

$

12

​

(2,360)

​

201

​

(1,716)

​