Âé¶¹×îгöÆ·

Quarterly report [Sections 13 or 15(d)]

Investments in Affiliates Accounted for Using the Equity Method (Tables)

v3.25.3
Investments in Affiliates Accounted for Using the Equity Method (Tables)
9 Months Ended
Sep. 30, 2025
Schedule Of equity ownership and carrying amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2025

​

December 31, 2024

​

​

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

¹ó²¹¾±°ùÌý³Õ²¹±ô³Ü±ð

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

​

​

ownership

​

(LevelÌý1)

​

amount

​

amount

​

​

​

dollarÌýamountsÌýinÌýmillions

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other

Ìý

various

​

Ìý

NA

​

$

33

Ìý

33

​

Total Formula One Group

​

​

​

​

​

​

​

33

​

33

​

​

​

​

​

​

​

​

​

​

​

​

​

Âé¶¹×îгöÆ· Live Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation

​

30

%

$

11,380

​

​

677

​

430

​

Other

​

​

​

​

NA

​

​

31

​

28

​

Total Âé¶¹×îгöÆ· Live Group

​

​

​

​

​

​

​

708

​

458

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated Âé¶¹×îгöÆ·

​

​

​

​

​

​

$

741

Ìý

491

​

​

Schedule of liberty's share of earnings (losses) of affiliates

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ÌýÌýÌýÌý

2025

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2025

ÌýÌýÌýÌý

2024

Ìý

​

​

amountsÌýinÌýmillions

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

Other

​

$

(3)

Ìý

(1)

Ìý

(8)

Ìý

(6)

​

Total Formula One Group

​

​

(3)

​

(1)

​

(8)

​

(6)

​

​

​

​

​

​

​

​

​

​

​

​

Âé¶¹×îгöÆ· Live Group

​

​

​

​

​

​

​

​

​

​

Live Nation

​

​

125

​

117

​

198

​

180

​

Other

​

​

(1)

​

—

​

3

​

1

​

Total Âé¶¹×îгöÆ· Live Group

​

​

124

​

117

​

201

​

181

​

Consolidated Âé¶¹×îгöÆ·

​

$

121

Ìý

116

Ìý

193

Ìý

175

​

Live Nation Ìý
Summarized financial information

​

​

​

​

​

​

​

​

​

ÌýÌýÌýÌý

September 30, 2025

ÌýÌýÌýÌý

December 31, 2024

ÌýÌýÌýÌý

​

​

amounts in millions

​

Current assets

​

$

11,308

Ìý

9,290

Ìý

Property, plant and equipment, net

​

Ìý

3,122

Ìý

2,442

Ìý

Intangible assets

​

​

1,433

​

1,366

​

Goodwill

​

Ìý

2,842

Ìý

2,621

Ìý

Investments in affiliates

​

​

493

​

504

​

Other assets

​

​

3,690

​

3,416

​

Total assets

​

$

22,888

Ìý

19,639

Ìý

​

​

​

​

​

​

​

Current liabilities

​

$

12,275

​

9,358

​

Long-term debt, net

​

​

6,107

​

6,177

​

Other liabilities

​

​

2,524

​

2,159

​

Redeemable noncontrolling interests

​

​

853

​

1,126

​

Equity

​

​

1,129

​

819

​

Total liabilities and equity

​

$

22,888

​

19,639

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

​

2025

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2025

​

2024

​

​

​

amounts in millions

​

Revenue

​

$

8,499

Ìý

7,651

Ìý

18,888

​

17,474

​

Operating expenses:

​

Ìý

​

​

​

​

​

​

​

​

Direct operating expenses

​

​

6,438

​

5,780

​

13,903

​

12,840

​

Selling, general and administrative expenses

​

Ìý

1,008

Ìý

1,005

Ìý

2,790

​

2,913

​

Depreciation and amortization

​

​

166

​

137

​

474

​

407

​

Other operating expenses

​

​

95

​

89

​

327

​

250

​

​

​

​

7,707

Ìý

7,011

Ìý

17,494

​

16,410

​

Operating income (loss)

​

​

792

​

640

​

1,394

​

1,064

​

Interest expense

​

​

(80)

​

(88)

​

(233)

​

(249)

​

Other income (expense), net

​

​

18

​

34

​

55

​

226

​

Earnings (loss) before income taxes

​

​

730

​

586

​

1,216

​

1,041

​

Income tax (expense) benefit

​

​

(252)

​

(70)

​

(389)

​

(192)

​

Net earnings (loss)

​

​

478

​

516

​

827

​

849

​

Less net earnings (loss) attributable to noncontrolling interests

​

​

47

​

64

​

129

​

154

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

431

​

452

​

698

​

695

​

​